Home > Income Statement > MANOJ VAIBHAV GEMS N JEWELLERS

MANOJ VAIBHAV GEMS N JEWELLERS
Income Statement

COMMUNITY POLL
for MANOJ VAIBHAV GEMS N JEWELLERS
Please provide your vote to see the results

MANOJ VAIBHAV GEMS N JEWELLERS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,027 Cr₹1,694 Cr₹1,434 Cr₹1,279 Cr₹1,247 Cr
     Sales ₹2,027 Cr₹1,694 Cr₹1,434 Cr₹1,279 Cr₹1,247 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,027 Cr₹1,694 Cr₹1,434 Cr₹1,279 Cr₹1,247 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-173 Cr₹-116 Cr₹-6.09 Cr₹-121 Cr₹-26 Cr
Raw Material Consumed ₹1,935 Cr₹1,602 Cr₹1,280 Cr₹1,209 Cr₹1,081 Cr
     Opening Raw Materials ₹17 Cr₹6.34 Cr₹4.32 Cr₹8.08 Cr₹4.04 Cr
     Purchases Raw Materials ₹1,206 Cr₹987 Cr₹817 Cr₹592 Cr₹527 Cr
     Closing Raw Materials ₹9.83 Cr₹17 Cr₹6.34 Cr₹4.32 Cr₹8.08 Cr
     Other Direct Purchases / Brought in cost ₹723 Cr₹625 Cr₹465 Cr₹613 Cr₹559 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.96 Cr₹1.59 Cr₹1.72 Cr₹2.42 Cr₹2.25 Cr
     Electricity & Power ₹1.96 Cr₹1.59 Cr₹1.72 Cr₹2.42 Cr₹2.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹33 Cr₹26 Cr₹38 Cr₹36 Cr
     Salaries, Wages & Bonus ₹36 Cr₹30 Cr₹23 Cr₹33 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹1.55 Cr₹1.36 Cr₹1.20 Cr₹1.56 Cr₹1.66 Cr
     Workmen and Staff Welfare Expenses ₹1.13 Cr₹0.92 Cr₹1.29 Cr₹2.00 Cr₹1.73 Cr
     Other Employees Cost ₹0.72 Cr₹0.70 Cr₹0.71 Cr₹1.40 Cr₹2.16 Cr
Other Manufacturing Expenses ₹41 Cr₹35 Cr₹27 Cr₹1.15 Cr₹1.11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹39 Cr₹34 Cr₹25 Cr--
     Repairs and Maintenance ₹1.83 Cr₹1.69 Cr₹1.64 Cr₹1.15 Cr₹1.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹14 Cr₹12 Cr₹11 Cr₹15 Cr₹14 Cr
     Rent , Rates & Taxes ₹2.34 Cr₹3.31 Cr₹1.11 Cr₹5.98 Cr₹5.47 Cr
     Insurance ₹0.90 Cr₹0.81 Cr₹0.71 Cr₹0.69 Cr₹0.88 Cr
     Printing and stationery ₹0.80 Cr₹0.58 Cr₹0.57 Cr₹0.68 Cr₹0.86 Cr
     Professional and legal fees ₹1.81 Cr₹1.77 Cr₹1.03 Cr₹1.77 Cr₹2.57 Cr
     Traveling and conveyance ₹2.12 Cr₹1.49 Cr₹2.53 Cr₹3.14 Cr₹3.17 Cr
     Other Administration ₹5.72 Cr₹4.35 Cr₹5.41 Cr₹2.56 Cr₹1.08 Cr
Selling and Distribution Expenses ₹19 Cr₹14 Cr₹11 Cr₹16 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.08 Cr₹7.31 Cr₹6.67 Cr₹3.17 Cr₹1.59 Cr
Miscellaneous Expenses ₹2.33 Cr₹2.75 Cr₹1.87 Cr₹38 Cr₹35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.23 Cr₹0.35 Cr---
     Losson disposal of fixed assets(net) ---₹0.13 Cr-
     Losson foreign exchange fluctuations ₹0.00 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.10 Cr₹2.40 Cr₹1.87 Cr₹38 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,880 Cr₹1,586 Cr₹1,352 Cr₹1,199 Cr₹1,164 Cr
Operating Profit (Excl OI) ₹147 Cr₹108 Cr₹81 Cr₹80 Cr₹84 Cr
Other Income ₹3.96 Cr₹3.78 Cr₹9.61 Cr₹4.52 Cr₹5.89 Cr
     Interest Received ₹0.43 Cr₹0.32 Cr₹0.39 Cr₹1.76 Cr₹2.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr---₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹2.60 Cr--
     Foreign Exchange Gains -₹0.01 Cr₹3.11 Cr--
     Others ₹3.52 Cr₹3.45 Cr₹3.50 Cr₹2.76 Cr₹3.43 Cr
Operating Profit ₹151 Cr₹112 Cr₹91 Cr₹85 Cr₹90 Cr
Interest ₹47 Cr₹45 Cr₹43 Cr₹41 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.90 Cr₹4.98 Cr₹0.66 Cr₹0.06 Cr₹0.34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.11 Cr₹1.95 Cr₹1.35 Cr₹2.42 Cr₹2.89 Cr
     Other Interest ₹38 Cr₹38 Cr₹41 Cr₹38 Cr₹31 Cr
PBDT ₹104 Cr₹67 Cr₹48 Cr₹44 Cr₹55 Cr
Depreciation ₹8.56 Cr₹8.69 Cr₹8.80 Cr₹7.11 Cr₹7.15 Cr
Profit Before Taxation & Exceptional Items ₹96 Cr₹58 Cr₹39 Cr₹37 Cr₹48 Cr
Exceptional Income / Expenses --₹-11 Cr--
Profit Before Tax ₹96 Cr₹58 Cr₹28 Cr₹37 Cr₹48 Cr
Provision for Tax ₹24 Cr₹15 Cr₹7.09 Cr₹9.71 Cr₹17 Cr
     Current Income Tax ₹25 Cr₹16 Cr₹7.49 Cr₹0.15 Cr₹18 Cr
     Deferred Tax ₹-0.80 Cr₹-1.01 Cr₹-0.39 Cr₹-0.50 Cr₹-0.57 Cr
     Other taxes ₹0.00 Cr-₹-0.02 Cr₹10 Cr₹0.08 Cr
Profit After Tax ₹72 Cr₹44 Cr₹21 Cr₹27 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹72 Cr₹44 Cr₹21 Cr₹27 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹235 Cr₹191 Cr₹170 Cr₹146 Cr₹115 Cr
Appropriations ₹307 Cr₹235 Cr₹191 Cr₹173 Cr₹146 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.19 Cr₹-0.19 Cr₹-0.17 Cr--
Equity Dividend % -----
Earnings Per Share ₹18.32₹44.71₹21.23₹27.50₹31.43
Adjusted EPS ₹18.32₹11.18₹5.31₹6.87₹7.86

Compare Income Statement of peers of MANOJ VAIBHAV GEMS N JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS ₹1,135.6 Cr -6% -11.3% NA Stock Analytics
ADANI ENTERPRISES ₹323,236.0 Cr -7.2% -12.4% 56.4% Stock Analytics
REDINGTON ₹16,319.5 Cr -4.5% -6% 21.6% Stock Analytics
HONASA CONSUMER ₹13,864.7 Cr -0.9% 4% NA Stock Analytics
MMTC ₹10,578.0 Cr -4.8% -8.3% 152.6% Stock Analytics
MSTC ₹5,798.9 Cr -8.6% -11.8% 194.4% Stock Analytics


MANOJ VAIBHAV GEMS N JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS

-6%

-11.3%

NA
SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses